 |
|
| Revenue from sales and services |
4,013,841 |
3,727,256 |
3,361,307 |
2,994,692 |
2,550,397 |
| Other income |
61,934 |
72,739 |
53,805 |
49,113 |
41,461 |
| Total revenue |
4,075,775 |
3,799,995 |
3,415,112 |
3,043,805 |
2,591,859 |
| Gross profit |
1,696,261 |
1,606,539 |
1,428,276 |
1,256,982 |
1,064,531 |
| Net profit (loss) |
181,774 |
226,793 |
203,601 |
183,227 |
176,164 |
| Current assets |
1,100,004 |
1,001,717 |
777,585 |
586,254 |
567,085 |
| Total assets |
2,517,514 |
2,398,461 |
2,084,535 |
1,748,889 |
1,599,823 |
| Total liabilities |
556,829 |
507,309 |
511,853 |
444,396 |
373,348 |
| Shareholder's equity |
1,960,685 |
1,891,153 |
1,572,682 |
1,304,493 |
1,226,475 |
| Paid-up capital |
523,431 |
502,303 |
434,769 |
374,271 |
358,885 |
| Net cash provided by operating activities |
472,973 |
421,267 |
414,370 |
326,379 |
348,671 |
| Return on investment |
7.40 |
10.10 |
9.77 |
10.48 |
11.01 |
| Return on equity |
9.27 |
11.99 |
12.95 |
14.05 |
14.37 |
| Net profit margin |
4.46 |
5.97 |
5.97 |
6.02 |
6.80 |
| Debt to equity |
0.3:1 |
0.3:1 |
0.3:1 |
0.3:1 |
0.3:1 |
| Total revenue growth |
7.28 |
11.27 |
12.20 |
17.44 |
9.69 |
| Net profit growth |
(19.85) |
11.39 |
11.12 |
4.01 |
(13.20) |
| Total assets growth |
4.96 |
15.06 |
19.19 |
9.32 |
6.74 |
| Book value per share |
18.73 |
18.82 |
18.09 |
17.43 |
17.09 |
| Earnings per share |
1.75 |
2.58 |
2.68 |
2.53 |
2.50 |
| Dividends per share |
- |
- |
2.10 |
2.00 |
1.90 |
| Registered Ordinary Shares |
105,000 |
105,000 |
105,000 |
105,000 |
105,000 |
| Number of Shares Issued and Paid-Up |
104,686 |
100,461 |
86,954 |
74,854 |
71,777 |
| Weighted average Shares |
103,633 |
87,825 |
75,941 |
72,304 |
70,413 |
|
